This calculator lays out a purchase at The Orie under the progressive payment scheme: the LTV tier and downpayment, the stamp duty for the buyer profile chosen, and each instalment as the bank releases the loan stage by stage, in line with the payment scheme. Illustrative figure, enter your own price: the price box starts at $1,500,000, a round number chosen for the arithmetic and not the price of any unit in the development; the Sales Concierge sends the developer’s price list on request.
Illustrative figure, enter your own price.
Over 30 years, or a loan running past age 65, lowers the LTV ceiling.
How the purchase price is funded
| Component | % | Amount |
|---|
Figures assume the loan ends by age 65; a lower loan-to-value limit applies if it runs past that.
Duty and upfront costs
Loan disbursement and monthly instalment, stage by stage
Swipe sideways to see the full table
| Stage | Drawn this stage (% of price) | Disbursement amount | Description | Est. monthly payment | Est. monthly interest | Est. monthly principal |
|---|
Reading the table. Drawn this stage is what the bank pays the developer at that milestone, which is not always the statutory stage percentage: your own funds cover the first part of the price, so at 75% loan-to-value the first bank payment, at the foundation stage, is only the 5% above the 25% you have paid. The disbursement column adds up to the loan, not the price. Instalments are amortised on the amount drawn so far over the full term. IRAS and MAS rates as at October 2026; indicative only, confirm with your bank. The binding schedule for The Orie is set out in the sale and purchase agreement.
Reading The Orie Payment Schedule
Cash and CPF meet the booking fee and the rest of the buyer’s share first; the bank then pays each certified stage, from the foundation through to the Temporary Occupation Permit and the Certificate of Statutory Completion. With vacant possession expected by 31 May 2030, most of those stages at The Orie still lie ahead, and the Sales Concierge confirms any that have already been certified when a unit is booked.
A buyer who still carries another home loan faces the 45% limit, which raises the upfront sum sharply, and ABSD can then be the largest single cost. Size the loan first with the TDSR calculator, then match the schedule to a specific unit at a showflat appointment.
Request The Orie Price List
The Orie is open for sale. Ask the Sales Concierge for the current price list. Showflat viewings are arranged by appointment through the Sales Concierge.
Ready to send on request
- The current price list and the units still open.
- Plans of your shortlist and the e-brochure.
- A payment schedule with the stamp duty.
- A viewing time that suits you.
Request the Price List
No obligation. Every enquiry is answered personally by the Sales Concierge.
Prefer a conversation? The Sales Concierge takes calls and WhatsApp messages on +65 6200 6220.
